← Back to homeYour ROI breakdown,
Your ROI breakdown,
line by line.
A directional projection built from StayStyled portfolio data and Indian short-term rental benchmarks. Download a clean PDF summary to attach with your free property audit request.
Property inputs
Gross / month
₹89,775
Net / month
₹52,843
Net annual uplift
₹94,110
How we get to gross monthly
Long-term rent baseline₹45,000
Location multiplier — Metro (Mumbai, Delhi NCR, Bangalore)× 1.90
Bedroom factor — 2 BHK× 1.05
Implied ADR (avg. daily rate)₹5,800
Assumed occupancy62%
Estimated gross monthly income₹89,775
Monthly costs (StayStyled Concierge)
OTA commission (12%)– ₹10,773
Management fee (18%)– ₹16,160
Utilities (power, water, internet, gas)– ₹6,500
Consumables & linen replenishment– ₹3,500
Cleaning per turnoverPass-through to guest
Net monthly to owner₹52,843
AI
Have a fixed setup budget?
Tell us what you'd like to invest one-time on furnishing, styling, and launch. Our AI advisor returns a tailored package for your property — line by line.
Smart presets · 2 BHK
₹1,00,000₹25,00,000
Assumptions & caveats
- Estimates use Indian STR benchmarks: location multipliers derived from typical ADR × occupancy vs. comparable long-term rent.
- Tourist hubs (Goa, Udaipur, Manali) are highly seasonal — actual months may swing ±30% around the average.
- Numbers assume professional styling, photography, and dynamic pricing — i.e. a "launched" StayStyled property, not a self-managed listing.
- First 30-60 days are typically ramp-up; steady-state arrives by month 3.
- Excludes one-time setup (furnishing, styling), property tax, society maintenance, and insurance.
- Not a financial guarantee. A free audit gives you a property-specific projection.